Predicting the Drafted Patriots Rookie Contracts

Kirby Lee-USA TODAY Sports

In order to get a sense of the Patriots rookies, I've decided to try and project how much each contract will cost New England.

With the draft over, we can turn our attention back to the most entertaining aspect of sports: the salary cap.

Due to the collective bargaining agreement (CBA) that was struck during the lock-out, rookies have their contracts on a tighter leash than they've had in past. In fact, it's become a lot each to come to terms with the rookies because they're so limited to the structure of the deal.

The way rookies are paid is fairly simple. Each team receives a pool of money, of which they're able to distribute to their rookies. The pool grows with the salary cap, up to a 5% increase; after which, the pool grows 0.5% points. As a result of this year's cap increase, we can expect the pool to grow 6.57%.

We are able to look into the past to determine the contracts received by last season's prospects and increase their value by 6.57%- but former agent Joel Corry expects the higher draft picks to receive a lion's share of the pool growth. Based upon last year's draft picks, increased by the 6.57% of new space, we can weight the added money to determine the contracts of this year's class.

Pick Old Player New Bonus Base APY
29 $6,816,000.00 Dominique Easley $7,208,536.21 $4,024,208.21 $3,184,328.00 $1,802,134.05
62 $3,374,000.00 Jimmy Garoppolo $3,709,471.47 $1,169,603.47 $2,539,868.00 $927,367.87
105 $2,630,000.00 Bryan Stork $2,891,114.39 $731,366.39 $2,159,748.00 $722,778.60
130 $2,461,000.00 James White $2,678,883.53 $518,467.53 $2,160,416.00 $669,720.88
140 $2,361,000.00 Cameron Fleming $2,561,591.19 $401,091.19 $2,160,500.00 $640,397.80
179 $2,270,000.00 Jon Halapio $2,403,151.05 $243,211.05 $2,159,940.00 $600,787.76
198 $2,253,000.00 Zach Moore $2,353,295.60 $192,807.60 $2,160,488.00 $588,323.90
206 $2,238,680.00 Jemea Thomas $2,325,141.72 $165,141.72 $2,160,000.00 $581,285.43
244 $2,206,000.00 Jeremy Gallon $2,226,750.81 $66,646.81 $2,160,104.00 $556,687.70

I've weighted the additional pool money by draft position. Note that the "BONUS" money is included in the "NEW" money.

We must also note that the average per year (APY) is not equal to the cap hit. NFL contracts are structured so the minimum salary allowed ($420,000 for 2014 rookies) increases each season the player is in the NFL; as a result, expect the cap hit for each player to be lower than the listed APY for their rookie season.

The expected cost to sign these rookies on an APY basis is $7,089,483.99.

Since the cap hit is lower than the APY, I offer a rough prediction of $6,560,000. I derived it taking 92.5% of the APY value, just based off a quick comparison between the cap hit and the APY of last year's rookie class.

This is just a quick-and-dirty projection. We'll report the actual numbers as soon as the players sign and the contract details become available.

X
Log In Sign Up

forgot?
Log In Sign Up

Please choose a new SB Nation username and password

As part of the new SB Nation launch, prior users will need to choose a permanent username, along with a new password.

Your username will be used to login to SB Nation going forward.

I already have a Vox Media account!

Verify Vox Media account

Please login to your Vox Media account. This account will be linked to your previously existing Eater account.

Please choose a new SB Nation username and password

As part of the new SB Nation launch, prior MT authors will need to choose a new username and password.

Your username will be used to login to SB Nation going forward.

Forgot password?

We'll email you a reset link.

If you signed up using a 3rd party account like Facebook or Twitter, please login with it instead.

Forgot password?

Try another email?

Almost done,

By becoming a registered user, you are also agreeing to our Terms and confirming that you have read our Privacy Policy.

Join Pats Pulpit

You must be a member of Pats Pulpit to participate.

We have our own Community Guidelines at Pats Pulpit. You should read them.

Join Pats Pulpit

You must be a member of Pats Pulpit to participate.

We have our own Community Guidelines at Pats Pulpit. You should read them.

Spinner.vc97ec6e

Authenticating

Great!

Choose an available username to complete sign up.

In order to provide our users with a better overall experience, we ask for more information from Facebook when using it to login so that we can learn more about our audience and provide you with the best possible experience. We do not store specific user data and the sharing of it is not required to login with Facebook.

tracking_pixel_9341_tracker